Net income for the six months ended
2017 Second Quarter Highlights:
“Quarter-over quarter and year-over-year increases in net income and earnings per share demonstrate the strong efforts of our team of professionals to develop relationships that drive growth in loans, demand deposits and noninterest income,” said NBT President and CEO
Net interest income was
Net interest income was
Net interest income for the first six months of 2017 was
Noninterest income for the three months ended
Noninterest income for the six months ended
Noninterest expense for the three months ended
Noninterest expense for the six months ended
In the first quarter of 2017, NBT adopted new accounting guidance for equity-based transactions requiring that all excess tax benefits and tax deficiencies associated with equity-based compensation be recognized as an income tax benefit or expense in the income statement. Previously, tax effects resulting from changes in NBT’s share price subsequent to the grant date were recorded through stockholders’ equity at the time of vesting or exercise. The adoption of the accounting guidance resulted in
Income tax expense for the three months ended
Income tax expense for the six months ended
Asset Quality
Net charge-offs were
Net charge-offs were
Nonperforming loans to total loans was 0.50% at
The allowance for loan losses totaled
Balance Sheet
Total assets were
Stock Repurchase Program
The Company did not purchase shares of its common stock during the three or six months ended
Dividend
The NBT Board of Directors approved a 2017 third-quarter cash dividend of
Corporate Overview
Forward-Looking Statements
This news release contains forward-looking statements. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of
Non-GAAP Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in
NBT Bancorp Inc. and Subsidiaries | ||||||||||||||||
SELECTED FINANCIAL DATA | ||||||||||||||||
(unaudited, dollars in thousands except per share data) | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Profitability: | 2nd Q | 1st Q | 4th Q | 3rd Q | 2nd Q | |||||||||||
Diluted Earnings Per Share | $0.49 | $0.46 | $0.45 | $0.46 | $0.46 | |||||||||||
Weighted Average Diluted Common Shares Outstanding | 43,901,207 | 43,883,471 | 43,703,122 | 43,562,489 | 43,453,674 | |||||||||||
Return on Average Assets (1) | 0.95% | 0.92% | 0.89% | 0.92% | 0.94% | |||||||||||
Return on Average Equity (1) | 9.11% | 8.94% | 8.54% | 8.80% | 9.00% | |||||||||||
Return on Average Tangible Common Equity (1)(3) | 13.46% | 13.24% | 12.68% | 13.16% | 13.54% | |||||||||||
Net Interest Margin (1)(2) | 3.44% | 3.46% | 3.41% | 3.40% | 3.44% | |||||||||||
6 Months ended June 30, | ||||||||||||||||
Profitability: | 2017 | 2016 | ||||||||||||||
Diluted Earnings Per Share | $0.95 | $0.89 | ||||||||||||||
Weighted Average Diluted Common Shares Outstanding | 43,886,536 | 43,583,837 | ||||||||||||||
Return on Average Assets (1) | 0.94% | 0.93% | ||||||||||||||
Return on Average Equity (1) | 9.02% | 8.81% | ||||||||||||||
Return on Average Tangible Common Equity (1)(4) | 13.36% | 13.35% | ||||||||||||||
Net Interest Margin (1)(2) | 3.45% | 3.46% | ||||||||||||||
(1) Annualized. | ||||||||||||||||
(2) Calculated on a FTE basis. | ||||||||||||||||
(3) Non-GAAP measure - excludes amortization of intangible assets (net of tax) from net income and average tangible common equity is calculated as follows: | ||||||||||||||||
2017 | 2016 | |||||||||||||||
2nd Q | 1st Q | 4th Q | 3rd Q | 2nd Q | ||||||||||||
Net Income | $ | 21,359 | $ | 20,279 | $ | 19,608 | $ | 20,001 | $ | 19,909 | ||||||
Amortization of intangible assets (net of tax) | 642 | 597 | 582 | 582 | 567 | |||||||||||
Net income, excluding intangibles amortization | $ | 22,001 | $ | 20,876 | $ | 20,190 | $ | 20,583 | $ | 20,476 | ||||||
Average stockholders' equity | $ | 940,897 | $ | 920,047 | $ | 913,849 | $ | 904,445 | $ | 890,053 | ||||||
Less: average goodwill and other intangibles | 285,388 | 280,774 | 280,275 | 282,307 | 281,709 | |||||||||||
Average tangible common equity | $ | 655,509 | $ | 639,273 | $ | 633,574 | $ | 622,138 | $ | 608,344 | ||||||
(4) Non-GAAP measure - excludes amortization of intangible assets (net of tax) from net income and average tangible common equity is calculated as follows: | ||||||||||||||||
6 Months ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Net Income | $ | 41,638 | $ | 38,800 | ||||||||||||
Amortization of intangible assets (net of tax) | 1,239 | 1,236 | ||||||||||||||
Net income, excluding intangibles amortization | $ | 42,877 | $ | 40,036 | ||||||||||||
Average stockholders' equity | $ | 930,529 | $ | 885,181 | ||||||||||||
Less: average goodwill and other intangibles | 283,094 | 282,230 | ||||||||||||||
Average tangible common equity | $ | 647,435 | $ | 602,951 | ||||||||||||
Note: Year-to-date EPS may not equal sum of quarters due to share count differences. | ||||||||||||||||
NBT Bancorp Inc. and Subsidiaries | |||||||||||||||||
SELECTED FINANCIAL DATA | |||||||||||||||||
(unaudited, dollars in thousands except per share data) | |||||||||||||||||
2017 | 2016 | ||||||||||||||||
2nd Q | 1st Q | 4th Q | 3rd Q | 2nd Q | |||||||||||||
Balance Sheet Data: | |||||||||||||||||
Securities Available for Sale | $ | 1,365,521 | $ | 1,367,574 | $ | 1,338,290 | $ | 1,288,899 | $ | 1,271,596 | |||||||
Securities Held to Maturity | 515,628 | 515,793 | 527,948 | 485,877 | 500,840 | ||||||||||||
Net Loans | 6,301,311 | 6,206,603 | 6,132,857 | 6,094,517 | 5,974,825 | ||||||||||||
Total Assets | 9,076,418 | 8,945,485 | 8,867,268 | 8,773,024 | 8,624,780 | ||||||||||||
Total Deposits | 7,015,284 | 7,185,051 | 6,973,688 | 6,949,238 | 6,740,416 | ||||||||||||
Total Borrowings | 1,021,339 | 745,462 | 886,986 | 800,367 | 877,926 | ||||||||||||
Total Liabilities | 8,136,057 | 8,018,646 | 7,953,952 | 7,863,675 | 7,728,427 | ||||||||||||
Stockholders' Equity | 940,361 | 926,839 | 913,316 | 909,349 | 896,353 | ||||||||||||
Asset Quality: | |||||||||||||||||
Nonaccrual Loans | $ | 29,134 | $ | 32,674 | $ | 35,712 | $ | 40,716 | $ | 37,397 | |||||||
90 Days Past Due and Still Accruing | 2,849 | 2,392 | 4,810 | 4,444 | 1,613 | ||||||||||||
Total Nonperforming Loans | 31,983 | 35,066 | 40,522 | 45,160 | 39,010 | ||||||||||||
Other Real Estate Owned | 4,747 | 6,940 | 5,581 | 2,501 | 2,211 | ||||||||||||
Total Nonperforming Assets | 36,730 | 42,006 | 46,103 | 47,661 | 41,221 | ||||||||||||
Allowance for Loan Losses | 66,600 | 65,700 | 65,200 | 65,668 | 64,568 | ||||||||||||
Asset Quality Ratios (Total): | |||||||||||||||||
Allowance for Loan Losses to Total Loans | 1.05% | 1.05% | 1.05% | 1.07% | 1.07% | ||||||||||||
Total Nonperforming Loans to Total Loans | 0.50% | 0.56% | 0.65% | 0.73% | 0.65% | ||||||||||||
Total Nonperforming Assets to Total Assets | 0.40% | 0.47% | 0.52% | 0.54% | 0.48% | ||||||||||||
Allowance for Loan Losses to Total Nonperforming Loans | 208.24% | 187.36% | 160.90% | 145.41% | 165.52% | ||||||||||||
Past Due Loans to Total Loans | 0.59% | 0.54% | 0.64% | 0.57% | 0.60% | ||||||||||||
Net Charge-Offs to Average Loans (1) | 0.42% | 0.45% | 0.56% | 0.35% | 0.30% | ||||||||||||
Asset Quality Ratios (Originated) (2): | |||||||||||||||||
Allowance for Loan Losses to Loans | 1.13% | 1.13% | 1.13% | 1.15% | 1.16% | ||||||||||||
Nonperforming Loans to Loans | 0.48% | 0.53% | 0.61% | 0.68% | 0.62% | ||||||||||||
Allowance for Loan Losses to Nonperforming Loans | 235.08% | 213.71% | 186.82% | 168.52% | 186.71% | ||||||||||||
Past Due Loans to Loans | 0.61% | 0.55% | 0.66% | 0.56% | 0.61% | ||||||||||||
Capital: | |||||||||||||||||
Equity to Assets | 10.36% | 10.36% | 10.30% | 10.37% | 10.39% | ||||||||||||
Book Value Per Share | $ | 21.61 | $ | 21.34 | $ | 21.11 | $ | 21.08 | $ | 20.85 | |||||||
Tangible Book Value Per Share (3) | $ | 15.06 | $ | 14.88 | $ | 14.61 | $ | 14.57 | $ | 14.31 | |||||||
Tier 1 Leverage Ratio | 9.08% | 9.08% | 9.11% | 9.05% | 9.03% | ||||||||||||
Common Equity Tier 1 Capital Ratio | 9.96% | 10.02% | 9.98% | 9.84% | 9.83% | ||||||||||||
Tier 1 Capital Ratio | 11.36% | 11.43% | 11.42% | 11.28% | 11.29% | ||||||||||||
Total Risk-Based Capital Ratio | 12.32% | 12.40% | 12.39% | 12.27% | 12.29% | ||||||||||||
Common Stock Price (End of Period) | $ | 36.95 | $ | 37.07 | $ | 41.88 | $ | 32.87 | $ | 28.63 | |||||||
(1) Annualized. | |||||||||||||||||
(2) Non-GAAP measure - Excludes acquired loans. | |||||||||||||||||
(3) Non-GAAP measure - Stockholders' equity less goodwill and intangible assets divided by common shares outstanding. | |||||||||||||||||
NBT Bancorp Inc. and Subsidiaries | ||||
CONSOLIDATED BALANCE SHEETS | ||||
(unaudited, dollars in thousands) | ||||
June 30, | December 31, | |||
Assets: | 2017 | 2016 | ||
Cash and due from banks | $ | 155,236 | $ | 147,789 |
Short-term interest bearing accounts | 8,694 | 1,392 | ||
Securities available for sale, at fair value | 1,365,521 | 1,338,290 | ||
Securities held to maturity (fair value $516,656 and $525,050, respectively) | 515,628 | 527,948 | ||
Trading securities | 10,406 | 9,259 | ||
Federal Reserve and Federal Home Loan Bank stock | 53,040 | 47,033 | ||
Loans | 6,367,911 | 6,198,057 | ||
Less allowance for loan losses | 66,600 | 65,200 | ||
Net loans | 6,301,311 | 6,132,857 | ||
Premises and equipment, net | 82,185 | 84,187 | ||
Goodwill | 268,043 | 265,439 | ||
Intangible assets, net | 16,904 | 15,815 | ||
Bank owned life insurance | 170,641 | 168,012 | ||
Other assets | 128,809 | 129,247 | ||
Total assets | $ | 9,076,418 | $ | 8,867,268 |
Liabilities and stockholders' equity: | ||||
Deposits: | ||||
Demand (noninterest bearing) | $ | 2,220,256 | $ | 2,195,845 |
Savings, negotiable order withdrawal, and money market | 3,962,579 | 3,905,432 | ||
Time | 832,449 | 872,411 | ||
Total deposits | 7,015,284 | 6,973,688 | ||
Short-term borrowings | 831,185 | 681,703 | ||
Long-term debt | 88,958 | 104,087 | ||
Junior subordinated debt | 101,196 | 101,196 | ||
Other liabilities | 99,434 | 93,278 | ||
Total liabilities | 8,136,057 | 7,953,952 | ||
Total stockholders' equity | 940,361 | 913,316 | ||
Total liabilities and stockholders' equity | $ | 9,076,418 | $ | 8,867,268 |
NBT Bancorp Inc. and Subsidiaries | |||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(unaudited, dollars in thousands except per share data) | |||||||||
Three Months Ended | Six Months Ended | ||||||||
June 30, | June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Interest, fee and dividend income: | |||||||||
Interest and fees on loans | $ | 65,286 | $ | 62,449 | $ | 129,313 | $ | 123,679 | |
Securities available for sale | 7,218 | 5,976 | 14,227 | 11,963 | |||||
Securities held to maturity | 2,736 | 2,496 | 5,517 | 4,784 | |||||
Other | 654 | 454 | 1,273 | 903 | |||||
Total interest, fee and dividend income | 75,894 | 71,375 | 150,330 | 141,329 | |||||
Interest expense: | |||||||||
Deposits | 3,536 | 3,605 | 7,010 | 7,202 | |||||
Short-term borrowings | 1,366 | 579 | 2,505 | 907 | |||||
Long-term debt | 599 | 773 | 1,205 | 1,606 | |||||
Junior subordinated debt | 772 | 641 | 1,498 | 1,260 | |||||
Total interest expense | 6,273 | 5,598 | 12,218 | 10,975 | |||||
Net interest income | 69,621 | 65,777 | 138,112 | 130,354 | |||||
Provision for loan losses | 7,567 | 4,780 | 14,946 | 10,878 | |||||
Net interest income after provision for loan losses | 62,054 | 60,997 | 123,166 | 119,476 | |||||
Noninterest income: | |||||||||
Insurance and other financial services revenue | 5,621 | 5,625 | 12,391 | 12,571 | |||||
Service charges on deposit accounts | 4,161 | 4,166 | 8,138 | 8,105 | |||||
ATM and debit card fees | 5,518 | 4,934 | 10,468 | 9,517 | |||||
Retirement plan administration fees | 5,437 | 4,054 | 9,609 | 7,808 | |||||
Trust | 5,161 | 4,937 | 9,693 | 9,313 | |||||
Bank owned life insurance income | 1,218 | 1,271 | 2,629 | 2,562 | |||||
Net securities gains | 2 | 1 | 2 | 30 | |||||
Other | 3,186 | 4,626 | 6,124 | 8,075 | |||||
Total noninterest income | 30,304 | 29,614 | 59,054 | 57,981 | |||||
Noninterest expense: | |||||||||
Salaries and employee benefits | 32,754 | 32,931 | 66,341 | 65,372 | |||||
Occupancy | 5,184 | 5,254 | 11,354 | 10,745 | |||||
Data processing and communications | 4,229 | 4,121 | 8,427 | 8,171 | |||||
Professional fees and outside services | 3,609 | 3,331 | 6,641 | 6,562 | |||||
Equipment | 3,793 | 3,547 | 7,491 | 7,007 | |||||
Office supplies and postage | 1,640 | 1,676 | 3,248 | 3,223 | |||||
FDIC expense | 1,136 | 1,293 | 2,314 | 2,551 | |||||
Advertising | 656 | 595 | 1,046 | 1,099 | |||||
Amortization of intangible assets | 1,039 | 928 | 2,006 | 2,024 | |||||
Loan collection and other real estate owned | 664 | 845 | 1,943 | 1,550 | |||||
Other | 5,617 | 5,924 | 10,792 | 10,365 | |||||
Total noninterest expense | 60,321 | 60,445 | 121,603 | 118,669 | |||||
Income before income taxes | 32,037 | 30,166 | 60,617 | 58,788 | |||||
Income tax expense | 10,678 | 10,257 | 18,979 | 19,988 | |||||
Net income | $ | 21,359 | $ | 19,909 | $ | 41,638 | $ | 38,800 | |
Earnings Per Share: | |||||||||
Basic | $ | 0.49 | $ | 0.46 | $ | 0.96 | $ | 0.90 | |
Diluted | $ | 0.49 | $ | 0.46 | $ | 0.95 | $ | 0.89 | |
NBT Bancorp Inc. and Subsidiaries | |||||||||||
QUARTERLY CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(unaudited, dollars in thousands except per share data) | |||||||||||
2017 | 2016 | ||||||||||
2nd Q | 1st Q | 4th Q | 3rd Q | 2nd Q | |||||||
Interest, fee and dividend income: | |||||||||||
Interest and fees on loans | $ | 65,286 | $ | 64,027 | $ | 63,901 | $ | 63,414 | $ | 62,449 | |
Securities available for sale | 7,218 | 7,009 | 6,057 | 6,013 | 5,976 | ||||||
Securities held to maturity | 2,736 | 2,781 | 2,524 | 2,544 | 2,496 | ||||||
Other | 654 | 619 | 627 | 538 | 454 | ||||||
Total interest, fee and dividend income | 75,894 | 74,436 | 73,109 | 72,509 | 71,375 | ||||||
Interest expense: | |||||||||||
Deposits | 3,536 | 3,474 | 3,557 | 3,607 | 3,605 | ||||||
Short-term borrowings | 1,366 | 1,139 | 641 | 761 | 579 | ||||||
Long-term debt | 599 | 606 | 779 | 819 | 773 | ||||||
Junior subordinated debt | 772 | 726 | 707 | 660 | 641 | ||||||
Total interest expense | 6,273 | 5,945 | 5,684 | 5,847 | 5,598 | ||||||
Net interest income | 69,621 | 68,491 | 67,425 | 66,662 | 65,777 | ||||||
Provision for loan losses | 7,567 | 7,379 | 8,165 | 6,388 | 4,780 | ||||||
Net interest income after provision for loan losses | 62,054 | 61,112 | 59,260 | 60,274 | 60,997 | ||||||
Noninterest income: | |||||||||||
Insurance and other financial services revenue | 5,621 | 6,770 | 5,711 | 6,114 | 5,625 | ||||||
Service charges on deposit accounts | 4,161 | 3,977 | 4,270 | 4,354 | 4,166 | ||||||
ATM and debit card fees | 5,518 | 4,950 | 4,868 | 5,063 | 4,934 | ||||||
Retirement plan administration fees | 5,437 | 4,172 | 4,126 | 4,129 | 4,054 | ||||||
Trust | 5,161 | 4,532 | 4,717 | 4,535 | 4,937 | ||||||
Bank owned life insurance income | 1,218 | 1,411 | 1,297 | 1,336 | 1,271 | ||||||
Net securities gains (losses) | 2 | - | (674 | ) | - | 1 | |||||
Other | 3,186 | 2,938 | 3,773 | 4,113 | 4,626 | ||||||
Total noninterest income | 30,304 | 28,750 | 28,088 | 29,644 | 29,614 | ||||||
Noninterest expense: | |||||||||||
Salaries and employee benefits | 32,754 | 33,587 | 31,547 | 32,783 | 32,931 | ||||||
Occupancy | 5,184 | 6,170 | 5,160 | 5,035 | 5,254 | ||||||
Data processing and communications | 4,229 | 4,198 | 4,141 | 4,183 | 4,121 | ||||||
Professional fees and outside services | 3,609 | 3,032 | 3,712 | 3,343 | 3,331 | ||||||
Equipment | 3,793 | 3,698 | 3,632 | 3,656 | 3,547 | ||||||
Office supplies and postage | 1,640 | 1,608 | 1,507 | 1,438 | 1,676 | ||||||
FDIC expense | 1,136 | 1,178 | 1,273 | 1,287 | 1,293 | ||||||
Advertising | 656 | 390 | 823 | 634 | 595 | ||||||
Amortization of intangible assets | 1,039 | 967 | 952 | 952 | 928 | ||||||
Loan collection and other real estate owned | 664 | 1,279 | 923 | 985 | 845 | ||||||
Other | 5,617 | 5,175 | 3,969 | 5,318 | 5,924 | ||||||
Total noninterest expense | 60,321 | 61,282 | 57,639 | 59,614 | 60,445 | ||||||
Income before income taxes | 32,037 | 28,580 | 29,709 | 30,304 | 30,166 | ||||||
Income tax expense | 10,678 | 8,301 | 10,101 | 10,303 | 10,257 | ||||||
Net income | $ | 21,359 | $ | 20,279 | $ | 19,608 | $ | 20,001 | $ | 19,909 | |
Earnings Per Share: | |||||||||||
Basic | $ | 0.49 | $ | 0.47 | $ | 0.45 | $ | 0.46 | $ | 0.46 | |
Diluted | $ | 0.49 | $ | 0.46 | $ | 0.45 | $ | 0.46 | $ | 0.46 | |
Note: Year-to-date EPS may not equal sum of quarters due to share count differences. |
NBT Bancorp Inc. and Subsidiaries | |||||||||||||||||||||
AVERAGE QUARTERLY BALANCE SHEETS | |||||||||||||||||||||
(unaudited, dollars in thousands) | |||||||||||||||||||||
Average Balance |
Yield / Rates |
Average Balance |
Yield / Rates |
Average Balance |
Yield / Rates |
Average Balance |
Yield / Rates |
Average Balance |
Yield / Rates |
||||||||||||
Three Months ended, | Q2 - 2017 | Q1 - 2017 | Q4 - 2016 | Q3 - 2016 | Q2 - 2016 | ||||||||||||||||
Assets: | |||||||||||||||||||||
Short-term interest bearing accounts | $ | 9,497 | 1.82 | % | $ | 14,342 | 1.33 | % | $ | 14,190 | 0.64 | % | $ | 21,279 | 0.54 | % | $ | 16,063 | 0.53 | % | |
Securities available for sale (1) | 1,363,314 | 2.15 | % | 1,352,219 | 2.14 | % | 1,277,931 | 1.92 | % | 1,257,335 | 1.93 | % | 1,227,367 | 1.99 | % | ||||||
Securities held to maturity (1) | 513,888 | 2.63 | % | 520,283 | 2.66 | % | 492,415 | 2.54 | % | 494,400 | 2.54 | % | 498,493 | 2.49 | % | ||||||
Investment in FRB and FHLB Banks | 46,132 | 5.31 | % | 46,326 | 5.01 | % | 39,448 | 6.09 | % | 43,552 | 4.65 | % | 38,939 | 4.47 | % | ||||||
Loans (2) | 6,294,056 | 4.17 | % | 6,211,058 | 4.19 | % | 6,155,985 | 4.14 | % | 6,092,371 | 4.15 | % | 6,007,677 | 4.19 | % | ||||||
Total interest earning assets | $ | 8,226,887 | 3.75 | % | $ | 8,144,228 | 3.75 | % | $ | 7,979,969 | 3.69 | % | $ | 7,908,937 | 3.69 | % | $ | 7,788,539 | 3.73 | % | |
Other assets | 753,383 | 748,476 | 760,563 | 754,813 | 747,074 | ||||||||||||||||
Total assets | $ | 8,980,270 | $ | 8,892,704 | $ | 8,740,532 | $ | 8,663,750 | $ | 8,535,613 | |||||||||||
Liabilities and stockholders' equity: | |||||||||||||||||||||
Money market deposit accounts | $ | 1,723,594 | 0.21 | % | $ | 1,688,060 | 0.21 | % | $ | 1,674,119 | 0.21 | % | $ | 1,636,815 | 0.22 | % | $ | 1,709,644 | 0.22 | % | |
Negotiable order withdrawal deposit accounts | 1,138,237 | 0.08 | % | 1,143,231 | 0.06 | % | 1,130,578 | 0.05 | % | 1,053,590 | 0.05 | % | 1,073,881 | 0.05 | % | ||||||
Savings deposits | 1,232,301 | 0.06 | % | 1,176,224 | 0.05 | % | 1,145,352 | 0.06 | % | 1,146,013 | 0.06 | % | 1,143,654 | 0.06 | % | ||||||
Time deposits | 824,398 | 1.08 | % | 847,410 | 1.07 | % | 890,506 | 1.06 | % | 902,185 | 1.07 | % | 906,250 | 1.06 | % | ||||||
Total interest bearing deposits | $ | 4,918,530 | 0.29 | % | $ | 4,854,925 | 0.29 | % | $ | 4,840,555 | 0.29 | % | $ | 4,738,603 | 0.30 | % | $ | 4,833,429 | 0.30 | % | |
Short-term borrowings | 643,971 | 0.85 | % | 657,442 | 0.70 | % | 523,708 | 0.49 | % | 611,339 | 0.50 | % | 484,590 | 0.48 | % | ||||||
Long-term debt | 99,865 | 2.41 | % | 104,048 | 2.36 | % | 109,656 | 2.83 | % | 110,703 | 2.94 | % | 124,851 | 2.55 | % | ||||||
Junior subordinated debt | 101,196 | 3.06 | % | 101,196 | 2.91 | % | 101,196 | 2.78 | % | 101,196 | 2.59 | % | 101,196 | 2.49 | % | ||||||
Total interest bearing liabilities | $ | 5,763,562 | 0.44 | % | $ | 5,717,611 | 0.42 | % | $ | 5,575,115 | 0.41 | % | $ | 5,561,841 | 0.42 | % | $ | 5,544,066 | 0.41 | % | |
Demand deposits | 2,181,952 | 2,159,893 | 2,136,310 | 2,079,266 | 1,994,601 | ||||||||||||||||
Other liabilities | 93,859 | 95,153 | 115,258 | 118,198 | 106,893 | ||||||||||||||||
Stockholders' equity | 940,897 | 920,047 | 913,849 | 904,445 | 890,053 | ||||||||||||||||
Total liabilities and stockholders' equity | $ | 8,980,270 | $ | 8,892,704 | $ | 8,740,532 | $ | 8,663,750 | $ | 8,535,613 | |||||||||||
Interest rate spread | 3.31 | % | 3.33 | % | 3.29 | % | 3.27 | % | 3.32 | % | |||||||||||
Net interest margin | 3.44 | % | 3.46 | % | 3.41 | % | 3.40 | % | 3.44 | % | |||||||||||
(1) Securities are shown at average amortized cost. |
|||||||||||||||||||||
(2) For purposes of these computations, nonaccrual loans are included in the average loan balances outstanding. |
|||||||||||||||||||||
Note: Interest income for tax-exempt securities and loans has been adjusted to a FTE basis using the statutory Federal income tax rate of 35%. |
|||||||||||||||||||||
NBT Bancorp Inc. and Subsidiaries | |||||||||||||
AVERAGE YEAR-TO-DATE BALANCE SHEETS | |||||||||||||
(unaudited, dollars in thousands) | |||||||||||||
Average | Yield/ | Average | Yield/ | ||||||||||
Balance | Interest | Rates | Balance | Interest | Rates | ||||||||
Six Months ended June 30, | 2017 | 2016 | |||||||||||
Assets: | |||||||||||||
Short-term interest bearing accounts | $ | 11,906 | $ | 90 | 1.52 | % | $ | 14,851 | $ | 43 | 0.58 | % | |
Securities available for sale (1)(2) | 1,357,797 | 14,442 | 2.14 | % | 1,207,902 | 12,174 | 2.03 | % | |||||
Securities held to maturity (1) | 517,068 | 6,782 | 2.64 | % | 482,204 | 5,953 | 2.48 | % | |||||
Investment in FRB and FHLB Banks | 46,228 | 1,183 | 5.16 | % | 36,205 | 860 | 4.78 | % | |||||
Loans (3) | 6,252,786 | 129,725 | 4.18 | % | 5,945,875 | 124,028 | 4.19 | % | |||||
Total interest earning assets | $ | 8,185,785 | $ | 152,222 | 3.75 | % | 7,687,037 | $ | 143,058 | 3.74 | % | ||
Other assets | 750,943 | 723,134 | |||||||||||
Total assets | $ | 8,936,728 | $ | 8,410,171 | |||||||||
Liabilities and stockholders' equity: | |||||||||||||
Money market deposit accounts | $ | 1,705,925 | $ | 1,814 | 0.21 | % | $ | 1,681,787 | $ | 1,832 | 0.22 | % | |
Negotiable order withdrawal deposit accounts | 1,140,720 | 410 | 0.07 | % | 1,062,920 | 266 | 0.05 | % | |||||
Savings deposits | 1,204,418 | 329 | 0.06 | % | 1,124,567 | 322 | 0.06 | % | |||||
Time deposits | 835,840 | 4,457 | 1.08 | % | 914,002 | 4,782 | 1.05 | % | |||||
Total interest bearing deposits | $ | 4,886,903 | $ | 7,010 | 0.29 | % | $ | 4,783,276 | $ | 7,202 | 0.30 | % | |
Short-term borrowings | 650,669 | 2,505 | 0.78 | % | 427,016 | 907 | 0.43 | % | |||||
Long-term debt | 101,945 | 1,205 | 2.38 | % | 127,636 | 1,606 | 2.53 | % | |||||
Junior subordinated debt | 101,196 | 1,498 | 2.99 | % | 101,196 | 1,260 | 2.50 | % | |||||
Total interest bearing liabilities | $ | 5,740,713 | $ | 12,218 | 0.43 | % | $ | 5,439,124 | $ | 10,975 | 0.41 | % | |
Demand deposits | 2,170,983 | 1,982,458 | |||||||||||
Other liabilities | 94,503 | 103,408 | |||||||||||
Stockholders' equity | 930,529 | 885,181 | |||||||||||
Total liabilities and stockholders' equity | $ | 8,936,728 | $ | 8,410,171 | |||||||||
Net interest income (FTE) | 140,004 | 132,083 | |||||||||||
Interest rate spread | 3.32 | % | 3.33 | % | |||||||||
Net interest margin | 3.45 | % | 3.46 | % | |||||||||
Taxable equivalent adjustment | 1,892 | 1,729 | |||||||||||
Net interest income | $ | 138,112 | $ | 130,354 | |||||||||
(1) Securities are shown at average amortized cost. | |||||||||||||
(2) Excluding unrealized gains or losses. | |||||||||||||
(3) For purposes of these computations, nonaccrual loans are included in the average loan balances outstanding. | |||||||||||||
Note: Interest income for tax-exempt securities and loans has been adjusted to a FTE basis using the statutory Federal income tax rate of 35%. | |||||||||||||
NBT Bancorp Inc. and Subsidiaries | ||||||||||
CONSOLIDATED LOAN BALANCES | ||||||||||
(unaudited, dollars in thousands) | ||||||||||
2017 | 2016 | |||||||||
2nd Q | 1st Q | 4th Q | 3rd Q | 2nd Q | ||||||
Residential real estate mortgages | $ | 1,275,807 | $ | 1,275,774 | $ | 1,262,614 | $ | 1,240,337 | $ | 1,219,388 |
Commercial | 1,342,334 | 1,284,464 | 1,242,701 | 1,252,644 | 1,176,008 | |||||
Commercial real estate | 1,563,980 | 1,540,472 | 1,543,301 | 1,528,498 | 1,497,683 | |||||
Consumer | 1,684,936 | 1,669,369 | 1,641,657 | 1,625,294 | 1,629,836 | |||||
Home equity | 500,854 | 502,224 | 507,784 | 513,412 | 516,478 | |||||
Total loans | $ | 6,367,911 | $ | 6,272,303 | $ | 6,198,057 | $ | 6,160,185 | $ | 6,039,393 |
Contact:John H. Watt Jr. , President and CEOMichael J. Chewens , CFONBT Bancorp Inc. 52 South Broad Street Norwich, NY 13815 607-337-6119
This link will take you from NBT Bank's website to a third-party location that
is not controlled by NBT Bank. Please note that this new site may have a different
policy on privacy, cookies, data collection and other user issues. NBT Bank does not
monitor content on third-party websites and does not endorse and is not responsible
for the content, guarantees, privacy policy, security, and products and services that
are offered or expressed on them.
Are you sure you want to continue?
It appears that the version of Internet Explorer you are using to view this site is no longer supported by our website. At NBT Bank we value your security and strive to deliver the highest quality online experience. To ensure the best and most secure performance we recommend upgrading to the latest version of Microsoft Edge, Mozilla Firefox or Google Chrome.
Please visit Microsoft.com, Google.com, or Mozilla.org to download the current version(s).
If you have any questions or need any assistance please contact Customer Service at 1-800-NBT-BANK.